Financial Statements 2019

Income Statement
1.1.-31.12.20191.1.-31.12.2018
REVENUES98,285,460.7996,182,935.44
Personnel expenses-61,186,687.91-62,030,349.83
Depreciation and impairment-6,990,318.08-5,672,111.88
Other operating expenses-29,196,280.97-26,738,528.32
EXPENSES-97,373,286.96-94,440,990.03
OPERATING PROFIT912,173.831,741,945.41
Financial income and expenses685,046.96142,484.82
PROFIT BEFORE APPROPRIATIONS AND TAXES1,597,220.791,884,430.23
Appropriations110,024.94-1,942,629.17
PROFIT FOR THE FINANCIAL YEAR1,707,245.73-58,198.94
Balance Sheet
12/31/201912/31/2018
ASSETS
Non-current assets
Intangible assets
Intangible rights190,900.13280,404.83
Other non-current expenditure8,775,088.978,570,815.57
Total intangible assets8,965,989.108,851,220.40
Tangible assets
Buildings and structures798,939.988,825.75
Machinery and equipment11,168,963.8711,706,299.63
Other tangible assets0493.48
Advance payments and work in progress2,572,431.15164,519.63
Total tangible assets14,540,335.0011,880,138.49
Investments
Other investments50,002.0050,002.00
Associated company investments500,000.00500,000.00
Other receivables15,941,570.18
Total investments16,491,572.18550,002.00
TOTAL NON-CURRENT ASSETS39,997,896.2821,281,360.89
Current assets
Non-current receivables
Other receivables59,725.9038,454.40
Prepayments and accrued income340580
Total non-current receivables60,065.9039,034.40
Current receivables
Trade receivables1,424,282.511,138,673.07
Other receivables2,303,795.881,430,938.89
Prepayments and accrued income4,235,750.642,227,501.73
Financial securities17,109,509.9528,620,527.66
Total current receivables25,073,338.9833,417,641.35
Cash and cash equivalents3,206,544.183,704,099.49
TOTAL CURRENT ASSETS28,339,949.0637,160,775.24
TOTAL ASSETS68,337,845.3458,442,136.13
EQUITY AND LIABILITIES
Equity
Share capital4,500,000.004,500,000.00
Other reserves
Reserve for invested unrestricted equity6,480,117.924,482,000.00
Reserve for donations received1,832,942.731,959,139.17
Other reserves116,171.50100,000.00
Profit/loss from previous years brought forward28,947,822.9728,903,109.37
Profit/loss for the period1,707,245.73-58,198.94
TOTAL EQUITY43,584,300.8539,886,049.60
Mandatory provisions2,160,000.00214,000.00
Non-current liabilities527,528.931,268,856.60
Current liabilities
Prepayments received7,164,967.896,118,148.31
Trade payables5,675,418.982,823,844.77
Other liabilities3,704,159.293,141,185.63
Accrued liabilities5,521,469.404,990,051.22
Total current liabilities22,066,015.5617,073,229.93
TOTAL LIABILITIES22,593,544.4918,342,086.53
TOTAL EQUITY AND LIABILITIES68,337,845.3458,442,136.13